| Investment costs | | | | |
| Land (growing area) | 185 | sqm | 12,500.00 | 2,312,500.00 |
| Land (nursery) | 273.8 | sqm | 12,500.00 | 3,422,500.00 |
| Greenhouse structure (growing area) | 1 | unit | 600,000.00 | 600,000.00 |
| Greenhouse structure (nursery) | 1 | unit | 1,120,000.00 | 1,120,000.00 |
| Equipment | | | | 1,491,000.00 |
| Electric generator (15 kva) | 1 | unit | 195,000.00 | 195,000.00 |
| Cold storage | 1 | unit | 160,000.00 | 160,000.00 |
| Mixer | 1 | unit | 400,000.00 | 400,000.00 |
| Bagger | 1 | unit | 160,000.00 | 160,000.00 |
| Super boiler | 1 | unit | 200,000.00 | 200,000.00 |
| Aircon | 5 | unit | 24,000.00 | 120,000.00 |
| Humidifier | 3 | unit | 5,333.33 | 16,000.00 |
| Inoculation chamber | 1 | unit | 120,000.00 | 120,000.00 |
| Autoclave | 1 | unit | 120,000.00 | 120,000.00 |
| Total | | | | 8,946,000.00 |