Table 2 Estimated production costs (PHP) for 20 years of honeydew melon and netted melon cultivation in the smart greenhouse facility in WESVIARC

Year	Variable costs			Fixed costs		Total
	Labor cost	Fertilizer	Other input cost	Internet	Annual depreciation
1	23,400	41,030	25,709	37,248	142,740	270,128
2	24,125	42,302	26,506	38,402	142,740	274,077
3	24,873	43,613	27,328	39,593	142,740	278,148
4	25,644	44,966	28,175	40,820	142,740	282,346
5	26,439	46,359	29,048	42,086	142,740	286,674
6	27,258	47,797	29,949	43,390	142,740	291,136
7	28,103	49,278	30,877	44,735	142,740	295,736
8	28,975	50,806	31,835	46,122	142,740	300,479
9	29,873	52,381	32,822	47,552	142,740	305,369
10	30,799	54,005	33,839	49,026	142,740	310,410
11	31,754	55,679	34,888	50,546	146,048	318,917
12	32,738	57,405	35,970	52,113	146,048	324,276
13	33,753	59,185	37,085	53,728	146,048	329,801
14	34,799	61,019	38,234	55,394	146,048	335,497
15	35,878	62,911	39,420	57,111	146,048	341,370
16	36,990	64,861	40,642	58,882	146,048	347,425
17	38,137	66,872	41,902	60,707	146,048	353,668
18	39,319	68,945	43,200	62,589	146,048	360,104
19	40,538	71,082	44,540	64,529	146,048	366,740
20	41,795	73,286	45,920	66,530	146,048	373,581

Note: WESVIARC, Western Visayas Integrated Agricultural Research Center.