Table 13 Results of the financial analysis of strawberry production in NMACLRC

	Base scenario		Increase in expense		Decrease in revenue
	+5%	+10%	–5%	–10%
FIRR	1%	0%	0%	0%	0%
FNPV	(3,226,218.65)	(3,789,681.48)	(4,353,144.31)	(3,628,370.55)	(4,030,522.45)
BCR	0.76	0.72	0.69	0.72	0.68
ROI	5.81%	5.28%	4.80%	5.25%	4.70%

Note: NMACLRC, Northern Mindanao Agricultural Crops and Livestock Research Complex; FIRR, Financial Internal Rate of Return; FNPV, Financial Net Present Value; BCR, Benefit-Cost Ratio; ROI; Return on Investment.