| Particulars | Quantity | Unit | Unit cost (PHP) | Total cost (PHP) |
|---|---|---|---|---|
| Investment costs | ||||
| Land | 314.60 | sqm | 12,500.00 | 3,932,500.00 |
| Greenhouse structure (single unit) | 1 | unit | 800,000.00 | 800,000.00 |
| Equipment | 1,186,000.00 | |||
| Irrigation machine | 1 | unit | 50,000.00 | 50,000.00 |
| Screen motor | 1 | unit | 16,000.00 | 16,000.00 |
| Control panel | 1 | unit | 120,000.00 | 120,000.00 |
| Circulating fan | 8 | unit | 2,000.00 | 16,000.00 |
| Temperature sensor | 1 | unit | 8,000.00 | 8,000.00 |
| Smart farm system | 1 | unit | 150,000.00 | 150,000.00 |
| Solar system (10 kwh) | 1 | unit | 300,000.00 | 300,000.00 |
| Server room | 1 | unit | 34,000.00 | 34,000.00 |
| Aircon for server room | 1 | unit | 12,000.00 | 12,000.00 |
| Computer and control servers | 1 | unit | 480,000.00 | 480,000.00 |
| Total | 5,918,500.00 |