Table 2 Calibration of three scenario (S1, S2, S3)

	Scenario 1	Scenario 2	Scenario 3
Qs	1,840,000+91,378.62P
Qs’	1,855,534.37+91,378.62P	1,861,930.87+91,378.62P	1,871,982.51+91,378.62P
△Q	15,534.37	21,930.87	31,982.51
△PS	78,200.02	110,400	161,000
△GS	–393,640.84	–557,263.41	–816,193.88
△TS	–315,440.82	–446,863.41	–655,193.88

Source: own illustration <Appendix Figure 2>.
Note: PS, Producer Surplus; GS, Government Surplus; TS, Total Surplus.